| Revenue | DKK -95K | -40% |
| EBITDA | DKK -95K | +40% |
| Net profit | DKK 957K | -30% |
| Total assets | DKK 14,6M | -4% |
| Equity | DKK 14,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -37 | -158 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -3 | -11 | -8 | -9 | -101 | -8 | -9 | -10 | -279 | -37 | -158 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -3 | -11 | -8 | -9 | -101 | -8 | -9 | -10 | -279 | -37 | -158 | -95 |
| Net financials | 602 | 927 | 1.523 | 897 | 938 | 633 | 1.158 | 1.643 | 3.131 | 2.477 | 2.473 | 11.375 | 1.955 | 1.329 |
| Profit before tax | 597 | 923 | 1.520 | 885 | 931 | 624 | 1.057 | 1.635 | 3.122 | 2.467 | 2.194 | 11.339 | 1.797 | 1.234 |
| Tax | -0 | 5 | 35 | 1 | 33 | 24 | -0 | -0 | 0 | 41 | 157 | 300 | 436 | 277 |
| Net profit | 597 | 918 | 1.484 | 885 | 898 | 600 | 1.057 | 1.635 | 3.122 | 2.425 | 2.037 | 11.039 | 1.361 | 957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.464 | 3.874 | 4.536 | 4.479 | 4.604 | 4.499 | 4.957 | 5.792 | 8.014 | 9.266 | 9.826 | 17.129 | 15.125 | 14.592 |
| Equity | 3.403 | 3.801 | 4.485 | 4.470 | 4.568 | 4.467 | 4.950 | 5.784 | 8.006 | 9.232 | 9.819 | 16.857 | 14.718 | 14.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 73 | 50 | 10 | 37 | 32 | 8 | 8 | 8 | 35 | 7 | 272 | 407 | 314 |
| Total debt | 61 | 73 | 50 | 10 | 37 | 32 | 8 | 8 | 8 | 35 | 7 | 272 | 407 | 314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|