| Revenue | DKK -660K | +6% |
| EBITDA | DKK -1,7M | -2% |
| Net profit | DKK -1,4M | +4% |
| Total assets | DKK 718K | -50% |
| Equity | DKK 199K | -81% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -353 | -218 | -201 | -7 | -252 | -220 | -28 | -31 | -155 | -594 | -649 | -623 | -660 |
| Staff expenses | -682 | -670 | -658 | -712 | -656 | -919 | -1.008 | -1.020 | -971 | -1.033 | -1.033 | -1.040 | -1.031 |
| EBITDA | -1.035 | -889 | -859 | -718 | -908 | -1.139 | -1.036 | -1.051 | -1.126 | -1.627 | -1.681 | -1.663 | -1.691 |
| Depreciation & amort. | -190 | -190 | -186 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 |
| EBIT | -1.225 | -1.079 | -1.045 | -718 | -908 | -1.139 | -1.036 | -1.051 | -1.126 | -1.627 | -1.681 | -1.683 | -1.711 |
| Net financials | -384 | -758 | -240 | -286 | -803 | -937 | -1.245 | -246 | 953 | 179 | 230 | -141 | -34 |
| Profit before tax | -1.609 | -1.836 | -1.285 | -1.004 | -1.710 | -2.077 | -2.281 | -1.297 | -172 | -1.448 | -1.452 | -1.824 | -1.744 |
| Tax | -332 | -826 | -296 | -266 | -329 | -383 | -0 | -412 | -254 | -339 | -0 | -402 | -383 |
| Net profit | -1.277 | -1.011 | -989 | -739 | -1.381 | -1.693 | -2.281 | -885 | 82 | -1.109 | -1.452 | -1.421 | -1.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.643 | 2.327 | 1.609 | 10.148 | 9.119 | 8.917 | 10.244 | 10.884 | 11.765 | 9.515 | 4.962 | 1.447 | 718 |
| Equity | -2.036 | -3.047 | -4.036 | -4.775 | -6.156 | -7.849 | -10.130 | 10.260 | 10.342 | 9.233 | 1.781 | 1.060 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.660 | 5.369 | 5.646 | 14.884 | 15.275 | 16.766 | 20.374 | 581 | 1.424 | 282 | 3.181 | 388 | 519 |
| Total debt | 4.660 | 5.369 | 5.646 | 14.884 | 15.275 | 16.766 | 20.374 | 624 | 1.424 | 282 | 3.181 | 388 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2011 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Søren Jalsøe | Management | 0 companies |
| Peter Jalsøe | Chief Executive Officer | 0 companies |