| Revenue | DKK 597K | +2% |
| EBITDA | DKK -53K | +9% |
| Net profit | DKK -58K | +10% |
| Total assets | DKK 76K | -21% |
| Equity | DKK -136K | -74% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 127 | 393 | 163 | 109 | 126 | 244 | 382 | 585 | 597 |
| Staff expenses | -224 | -125 | -323 | -161 | -31 | -146 | -259 | -360 | -644 | -650 |
| EBITDA | -101 | 3 | 70 | 2 | 78 | -19 | -15 | 22 | -58 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | 3 | 70 | 2 | 78 | -19 | -15 | 22 | -58 | -53 |
| Net financials | -5 | -13 | -4 | -4 | -2 | -4 | -11 | -28 | -6 | -5 |
| Profit before tax | — | -11 | 67 | -2 | 76 | -23 | -27 | -7 | -64 | -58 |
| Tax | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -105 | -11 | 67 | -2 | 74 | -23 | -27 | -7 | -64 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 1 | 8 | 8 | 58 | 53 | 63 | 63 | 96 | 76 |
| Equity | — | -96 | -29 | -31 | 43 | 20 | -7 | -14 | -78 | -136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 52 |
| Short-term debt | 108 | 97 | 37 | 39 | 15 | 33 | 70 | 76 | 122 | 160 |
| Total debt | 108 | 97 | 37 | 39 | 15 | 33 | 70 | 76 | 174 | 212 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|