| Revenue | DKK -2K | +17% |
| EBITDA | DKK -2K | -17% |
| Net profit | DKK -2K | -104% |
| Total assets | DKK 294K | -1% |
| Equity | DKK 293K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -20 | 17 | -0 | -0 | -0 | -1 | -0 | 0 | -1 | -1 | -1 | -1 | -2 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -20 | 17 | -0 | -0 | -0 | -1 | -0 | 0 | -1 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -20 | 17 | -0 | -0 | -0 | -1 | -0 | 0 | -1 | -1 | -1 | -1 | -2 |
| Net financials | 0 | 65 | -34 | 6 | 7 | 118 | 107 | 37 | 99 | 100 | 180 | 42 | 47 | -0 |
| Profit before tax | -35 | 46 | -17 | 6 | 7 | 117 | 106 | 37 | 99 | 99 | 179 | 41 | 45 | -2 |
| Tax | -9 | -5 | 5 | 1 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 |
| Net profit | -26 | 51 | -22 | 5 | 7 | 117 | 106 | 37 | 99 | 90 | 179 | 41 | 45 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 129 | 85 | 88 | 95 | 213 | 249 | 221 | 264 | 246 | 325 | 251 | 296 | 294 |
| Equity | 54 | 105 | 83 | 88 | 95 | 213 | 249 | 216 | 264 | 245 | 324 | 250 | 295 | 293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 24 | 2 | 0 | 0 | 0 | 0 | 5 | 0 | 1 | 1 | 1 | 1 | 1 |
| Total debt | 200 | 24 | 2 | 0 | 0 | 0 | 0 | 5 | 0 | 1 | 1 | 1 | 1 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|