| Revenue | DKK -10K | -106% |
| EBITDA | DKK -10K | -127% |
| Net profit | DKK -9K | -130% |
| Total assets | DKK 666K | -5% |
| Equity | DKK 657K | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.172 | 1.667 | 2.045 | 173 | -10 |
| Staff expenses | -559 | -1.335 | -1.479 | -136 | -0 |
| EBITDA | 614 | 332 | 566 | 37 | -10 |
| Depreciation & amort. | -350 | -233 | -0 | -0 | -0 |
| EBIT | 263 | 98 | 566 | 37 | -10 |
| Net financials | -3 | 1 | -6 | 1 | -2 |
| Profit before tax | 261 | 100 | 560 | 38 | -12 |
| Tax | 55 | 22 | 123 | 8 | -3 |
| Net profit | 206 | 78 | 437 | 30 | -9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.387 | 1.506 | 1.541 | 702 | 666 |
| Equity | 921 | 999 | 1.036 | 666 | 657 |
| Long-term debt | 58 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 507 | 505 | 36 | 9 |
| Total debt | 466 | 507 | 505 | 36 | 9 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LS Management | Management | 2011 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Skjødt Mikkelsen | Management | 0 companies |
| Mikal Nielsen | Board of Directors | 0 companies |
| Kim Peter Pedersen | Board of Directors | 0 companies |
| Anders Skipper | Chairman | 0 companies |
| Peter Ørum Møller | Board of Directors | 0 companies |
| Jim Bøjesen Hessellund Pedersen | Chairman | 0 companies |