| Revenue | DKK 2,6M | +15% |
| EBITDA | DKK 898K | -33% |
| Net profit | DKK 575K | -38% |
| Total assets | DKK 11,6M | +44% |
| Equity | DKK 3,5M | +19% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.763 | -115 | 739 | 1.031 | 1.406 | 3.589 | 558 | 2.079 | 2.136 | 2.039 | 2.604 | 2.228 | 2.573 |
| Staff expenses | -1.150 | -676 | -1.383 | -1.025 | -557 | -1.177 | -591 | -1.039 | -1.389 | -889 | -1.067 | -894 | -1.675 |
| EBITDA | -1.080 | -791 | -644 | 5 | 849 | 2.413 | -33 | 1.040 | 747 | 1.149 | 1.537 | 1.334 | 898 |
| Depreciation & amort. | -17 | -13 | -4 | -0 | -0 | -0 | -19 | -28 | -23 | -23 | -8 | -0 | -7 |
| EBIT | -1.097 | -805 | -648 | 5 | 849 | 2.413 | -52 | 1.012 | 724 | 1.127 | 1.529 | 1.334 | 891 |
| Net financials | -4 | -85 | -292 | -413 | -54 | -182 | -98 | -499 | -125 | -29 | -382 | -99 | -165 |
| Profit before tax | -1.101 | -889 | -940 | -408 | 795 | 2.230 | -150 | 513 | 599 | 1.097 | 1.147 | 1.235 | 726 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 | 256 | 295 | 306 | 151 |
| Net profit | -1.101 | -889 | -940 | -408 | 795 | 2.230 | -150 | 513 | 557 | 841 | 852 | 928 | 575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 212 | 1.435 | 1.768 | 4.146 | 4.237 | 5.398 | 4.721 | 6.274 | 7.988 | 4.075 | 8.113 | 11.647 |
| Equity | -1.380 | -2.269 | -3.209 | -3.617 | -2.822 | -592 | -741 | -228 | 329 | 1.170 | 2.022 | 2.951 | 3.525 |
| Long-term debt | 0 | 0 | 3.283 | 3.995 | 4.040 | 1.958 | 0 | 0 | 127 | 256 | 64 | 0 | 0 |
| Short-term debt | 1.659 | 2.481 | 1.361 | 1.389 | 2.928 | 2.871 | 6.140 | 4.949 | 5.818 | 6.561 | 1.988 | 5.163 | 8.122 |
| Total debt | 1.659 | 2.481 | 4.644 | 5.385 | 6.968 | 4.828 | 6.140 | 4.949 | 5.945 | 6.818 | 2.052 | 5.163 | 8.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Founder | Founder | 2011 | — | — |
JC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Eyun Lindberg | Founder | 0 companies |
| Jan Cavling | Management | 0 companies |
| Martin Pontus Lindholm | Board of Directors | 0 companies |
| Oscar Rolfsson | Board of Directors | 0 companies |
| Fredrik Bergman | Chairman | 0 companies |