| Revenue | DKK -77K | -143% |
| EBITDA | DKK -77K | -143% |
| Net profit | DKK -40K | -119% |
| Total assets | DKK 3,6M | -16% |
| Equity | DKK 3,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 265 | 96 | 118 | 163 | — | 185 | 180 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 265 | 96 | 118 | 163 | 193 | 185 | 180 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 265 | 96 | 118 | 163 | 193 | 185 | 180 | -77 |
| Net financials | -81 | -20 | -10 | 8 | 15 | 63 | 72 | 85 | 38 |
| Profit before tax | 109 | 244 | 86 | 126 | 178 | 256 | 257 | 265 | -40 |
| Tax | 27 | 61 | 21 | 30 | 39 | 56 | 57 | 58 | -0 |
| Net profit | 82 | 183 | 64 | 96 | 139 | 200 | 201 | 207 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.727 | 4.983 | 4.994 | 5.101 | 5.293 | 4.153 | 4.151 | 4.273 | 3.604 |
| Equity | 2.482 | 2.665 | 2.730 | 2.826 | 2.965 | 3.164 | 3.365 | 3.572 | 3.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.245 | 2.318 | 2.264 | 2.275 | 2.328 | 989 | 786 | 701 | 71 |
| Total debt | 2.245 | 2.318 | 2.264 | 2.275 | 2.328 | 989 | 786 | 701 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2011 | — | — |
TN Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. RANDERS HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Nonbye | Management | 0 companies |
| Tinna Nonbye Erikstrup | Unofficial title | 0 companies |
| Jan Ankjær Sørensen | Chairman | 0 companies |
| Jens Erik Randers | Chairman | 0 companies |
| Jens Jørgen Nonbye | Board of Directors | 0 companies |