| Revenue | DKK -8K | +126% |
| EBITDA | DKK -8K | -126% |
| Net profit | DKK 6,6M | +228% |
| Total assets | DKK 12,3M | +102% |
| Equity | DKK 12,3M | +103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | -2 | -5 | — | -4 | -1 | -4 | -3 | -3 | -3 | -3 | -3 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -2 | -5 | -3 | -4 | -1 | -4 | -3 | -3 | -3 | -3 | -3 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -2 | -5 | -3 | -4 | -1 | -4 | -3 | -3 | -3 | -3 | -3 | -8 |
| Net financials | -7 | -14 | -16 | -15 | 59 | 419 | 1.060 | 1.256 | 1.893 | 2.774 | 3.006 | 2.446 | 2.088 | 6.552 |
| Profit before tax | -15 | -17 | -18 | -20 | 56 | 416 | 1.059 | 1.252 | 1.890 | 2.771 | 3.003 | 2.443 | 2.084 | 6.545 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 63 | -88 |
| Net profit | -15 | -17 | -18 | -20 | 56 | 416 | 1.059 | 1.252 | 1.890 | 2.771 | 3.003 | 2.443 | 2.022 | 6.633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 228 | 228 | 228 | 291 | 485 | 308 | 1.751 | 2.094 | 2.972 | 3.607 | 4.864 | 6.114 | 12.327 |
| Equity | 65 | 48 | 30 | 10 | 66 | 481 | 305 | 1.428 | 2.058 | 2.949 | 3.584 | 4.842 | 6.028 | 12.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 |
| Short-term debt | 163 | 180 | 198 | 218 | 225 | 3 | 3 | 323 | 35 | 23 | 23 | 23 | 23 | 66 |
| Total debt | 163 | 180 | 198 | 218 | 225 | 3 | 3 | 323 | 35 | 23 | 23 | 23 | 85 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|