| Revenue | DKK 2,5M | +17% |
| EBITDA | DKK 126K | +500% |
| Net profit | DKK 79K | +688% |
| Total assets | DKK 779K | +8% |
| Equity | DKK 191K | +59% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.466 | 2.183 | 2.873 | 2.140 | 2.494 |
| Staff expenses | -1.448 | -2.138 | -2.707 | -2.119 | -2.368 |
| EBITDA | 17 | 45 | 167 | 21 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 45 | 167 | 21 | 126 |
| Net financials | -1 | -3 | -10 | -6 | -19 |
| Profit before tax | 16 | 42 | 157 | 15 | 107 |
| Tax | 6 | 10 | 37 | 5 | 28 |
| Net profit | 10 | 31 | 120 | 10 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 771 | 1.553 | 715 | 722 | 779 |
| Equity | 125 | 146 | 235 | 120 | 191 |
| Long-term debt | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 587 | 1.376 | 442 | 571 | 589 |
| Total debt | 625 | 1.376 | 442 | 571 | 589 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RV Management | Management | 2011 – 2025 |
LK Management | Management | 2011 – 2016 |
PL Management | Management | 2011 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Vincentz | Management | 0 companies |
| Lise Kloster Bro | Management | 0 companies |
| Philip Leif Hahn-Petersen | Management | 0 companies |