| Revenue | DKK -17K | +20% |
| EBITDA | DKK -17K | -20% |
| Net profit | DKK 7K | -79% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 1,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | -10 | -11 | -10 | -12 | -9 | -9 | -11 | -11 | -11 | -12 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -16 | -47 | -17 | -10 | -71 | 24 | -9 | -11 | -11 | -11 | -12 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -16 | -47 | -17 | -10 | -71 | 24 | -9 | -11 | -11 | -11 | -12 | -14 | -17 |
| Net financials | 344 | -73 | 67 | 57 | 147 | 92 | -66 | 38 | 18 | -44 | -170 | 64 | 55 | 25 |
| Profit before tax | 331 | -89 | 20 | 40 | 137 | 21 | -43 | 28 | 7 | -54 | -181 | 52 | 41 | 8 |
| Tax | -0 | 6 | 5 | 2 | 6 | 11 | 17 | 6 | 2 | -12 | -40 | 11 | 9 | 2 |
| Net profit | 331 | -95 | 15 | 37 | 131 | 10 | -59 | 22 | 5 | -42 | -141 | 41 | 32 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.116 | 2.965 | 2.857 | 2.786 | 2.819 | 2.729 | 2.553 | 2.467 | 2.362 | 2.207 | 1.952 | 1.875 | 1.785 | 1.660 |
| Equity | 3.106 | 2.914 | 2.832 | 2.773 | 2.803 | 2.710 | 2.544 | 2.458 | 2.353 | 2.198 | 1.942 | 1.865 | 1.775 | 1.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 51 | 25 | 12 | 15 | 20 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 14 |
| Total debt | 10 | 51 | 25 | 12 | 15 | 20 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|