| Revenue | DKK -30K | +123% |
| EBITDA | DKK -30K | -123% |
| Net profit | DKK 2M | -23% |
| Total assets | DKK 8,2M | +23% |
| Equity | DKK 8,2M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -9 | -11 | -4 | -5 | -5 | -0 | -8 | -9 | -14 | -14 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -9 | -11 | -4 | -5 | -5 | -0 | -8 | -9 | -14 | -14 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -9 | -11 | -4 | -5 | -5 | -0 | -8 | -9 | -14 | -14 | -30 |
| Net financials | 347 | 256 | 680 | 422 | 881 | 1.210 | 800 | -87 | 1.340 | 1.492 | 2.345 | 2.273 | 2.755 | 1.974 |
| Profit before tax | 342 | 250 | 675 | 414 | 844 | 1.202 | 794 | -91 | 1.340 | 1.484 | 2.337 | 2.259 | 2.741 | 1.944 |
| Tax | -1 | -1 | 7 | -6 | 7 | 17 | -4 | 9 | 2 | 53 | -71 | 48 | 194 | -8 |
| Net profit | 343 | 250 | 668 | 420 | 837 | 1.185 | 798 | -100 | 1.337 | 1.432 | 2.408 | 2.211 | 2.547 | 1.952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 711 | 1.365 | 1.724 | 2.524 | 3.898 | 4.653 | 4.140 | 2.031 | 3.930 | 5.821 | 9.892 | 6.677 | 8.228 |
| Equity | 499 | 701 | 1.321 | 1.691 | 2.478 | 3.612 | 4.257 | 3.857 | 2.020 | 3.396 | 5.747 | 7.902 | 6.390 | 8.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 8 | 0 | 0 | 0 |
| Short-term debt | 4 | 10 | 45 | 33 | 46 | 286 | 393 | 257 | 11 | 410 | 65 | 1.990 | 287 | 15 |
| Total debt | 4 | 10 | 45 | 33 | 46 | 286 | 393 | 257 | 11 | 534 | 73 | 1.990 | 287 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|