| Revenue | DKK 41,6M | +186% |
| EBITDA | DKK 45,7M | +218% |
| Net profit | DKK 21,9M | +1216% |
| Total assets | DKK 377,3M | +39% |
| Equity | DKK 49M | +81% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.548 | 14.548 | 14.548 | 14.548 | 41.607 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.420 | 14.421 | 14.409 | 14.377 | 45.653 |
| Depreciation & amort. | -7.482 | -7.482 | -7.475 | -7.392 | -9.162 |
| EBIT | 6.938 | 6.939 | 6.933 | 6.984 | 36.491 |
| Net financials | -2.953 | -2.860 | -5.157 | -4.851 | -8.468 |
| Profit before tax | 3.985 | 4.079 | 1.776 | 2.134 | 28.024 |
| Tax | 877 | 902 | 394 | 473 | 6.167 |
| Net profit | 3.108 | 3.177 | 1.382 | 1.660 | 21.857 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 141.125 | 134.969 | 147.330 | 271.305 | 377.306 |
| Equity | 20.905 | 24.082 | 25.464 | 27.124 | 48.981 |
| Long-term debt | 91.574 | 82.023 | 94.164 | 23.630 | 259.629 |
| Short-term debt | 16.318 | 15.788 | 14.239 | 205.820 | 46.647 |
| Total debt | 107.892 | 97.811 | 108.403 | 229.450 | 306.276 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LD Chief Executive Officer | Chief Executive Officer | 2012 |
AW Management | Management | 2011 |
ÅH Founder | Founder | 2011 |
SL Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2020 | |
| Board of Directors | 2011 | |
| Former (4) | ||
| Chairman | 2011 – 2012 | |
| Board of Directors | 2012 – 2020 | |
| Chairman | 2017 – 2021 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Dahl | Chief Executive Officer | 0 companies |
| Arne Wolff | Management | 0 companies |
| Åslaug Haga | Founder | 0 companies |
| Syver Leivestad | Founder | 0 companies |
| Leif Olstad | Chairman | 0 companies |
| Åslaug Haga | Chairman | 0 companies |
| Lars Erik Bragstad | Board of Directors | 0 companies |
| Erik Normann | Board of Directors | 0 companies |
| Rune Olav Midtgaard | Chairman | 0 companies |
| Anne Mari Jakobsen | Board of Directors | 0 companies |
| Syver Leivestad | Chairman | 0 companies |