| Revenue | DKK 3,8M | +2% |
| EBITDA | DKK 542K | -16% |
| Net profit | DKK 398K | -16% |
| Total assets | DKK 1,8M | +7% |
| Equity | DKK 478K | -13% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.763 | 1.155 | 4.489 | 3.766 | 3.832 |
| Staff expenses | -2.417 | -2.238 | -3.092 | -3.122 | -3.290 |
| EBITDA | 347 | -1.083 | 1.397 | 644 | 542 |
| Depreciation & amort. | -7 | -13 | -13 | -13 | -12 |
| EBIT | 340 | -1.097 | 1.384 | 631 | 531 |
| Net financials | -25 | -36 | -7 | -23 | -14 |
| Profit before tax | 315 | -1.133 | 1.377 | 608 | 517 |
| Tax | 76 | -2 | 56 | 137 | 119 |
| Net profit | 239 | -1.131 | 1.321 | 472 | 398 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.127 | 468 | 1.183 | 1.657 | 1.775 |
| Equity | 320 | -1.054 | 267 | 552 | 478 |
| Long-term debt | 0 | 1.016 | 0 | 0 | 0 |
| Short-term debt | 807 | 505 | 916 | 1.105 | 1.297 |
| Total debt | 807 | 1.522 | 916 | 1.105 | 1.297 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Management | Management | 2011 |
JB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
RB Management | Management | 2017 – 2020 |
JS Management | Management | 2011 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bech Petersen | Management | 0 companies |
| Jesper Strøm | Management | 0 companies |
| Steen Haubjerg Johansen | Management | 0 companies |
| Jonas Bertolt Hybel | Chief Executive Officer | 0 companies |