| Revenue | DKK -27K | -5% |
| EBITDA | DKK -27K | +5% |
| Net profit | DKK -98K | -163% |
| Total assets | DKK 143K | +11% |
| Equity | DKK -1,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.464 | -213 | 65 | -68 | -18 | -28 | -27 |
| Staff expenses | -1.194 | -607 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | -820 | 61 | -68 | -18 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 270 | -820 | 61 | -68 | -18 | -28 | -27 |
| Net financials | -46 | 63 | -23 | -72 | -38 | -9 | -71 |
| Profit before tax | 224 | -758 | 38 | -140 | -56 | -38 | -98 |
| Tax | -0 | -254 | 18 | 240 | -0 | -0 | -0 |
| Net profit | 224 | -504 | 20 | -381 | -56 | -38 | -98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.210 | 350 | 414 | 127 | 132 | 128 | 143 |
| Equity | -315 | -819 | -800 | -1.180 | -1.237 | -1.274 | -1.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.525 | 1.169 | 1.214 | 1.308 | 1.369 | 1.402 | 1.515 |
| Total debt | 1.525 | 1.169 | 1.214 | 1.308 | 1.369 | 1.402 | 1.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Management | Management | 2011 | — | — |
UF Founder | Founder | 2011 | — | — |
AH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Grohs | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |
| Axel Heidebrecht | Management | 0 companies |