| Revenue | DKK 830K | +56% |
| EBITDA | DKK 830K | +56% |
| Net profit | DKK 615K | +97% |
| Total assets | DKK 2,2M | -57% |
| Equity | DKK 252K | -82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 152 | 134 | 125 | 148 | 422 | 359 | 450 | 473 | 384 | 567 | 475 | 531 | 830 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 152 | 134 | 125 | 148 | 422 | 359 | 450 | 473 | 384 | 567 | 475 | 531 | 830 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -28 | -76 | -78 | -78 | -78 | -78 | -78 | -79 | -80 | -49 |
| EBIT | 66 | 141 | 123 | 115 | 119 | 346 | 280 | 372 | 395 | 305 | 489 | 395 | 451 | 781 |
| Net financials | -95 | -89 | -80 | -96 | -86 | -149 | -138 | -237 | -84 | -63 | -59 | -50 | -49 | -55 |
| Profit before tax | -29 | 53 | 43 | 19 | 33 | 197 | 143 | 135 | 311 | 242 | 429 | 345 | 401 | 726 |
| Tax | -7 | 13 | 11 | 4 | 7 | 43 | 32 | 29 | 69 | 53 | 94 | 76 | 89 | 111 |
| Net profit | -22 | 40 | 32 | 15 | 26 | 154 | 111 | 106 | 242 | 189 | 335 | 269 | 312 | 615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.360 | 1.345 | 1.278 | 1.282 | 4.982 | 4.909 | 4.901 | 5.956 | 4.872 | 4.633 | 4.803 | 4.960 | 5.074 | 2.175 |
| Equity | 6 | 46 | 78 | 93 | 119 | 273 | 383 | 489 | 731 | 920 | 1.255 | 1.124 | 1.437 | 252 |
| Long-term debt | 705 | 707 | 710 | 705 | 2.688 | 2.543 | 2.396 | 3.365 | 3.195 | 3.025 | 2.853 | 2.681 | 2.507 | 1.334 |
| Short-term debt | 649 | 592 | 490 | 480 | 2.165 | 2.040 | 2.035 | 1.987 | 762 | 451 | 431 | 851 | 783 | 498 |
| Total debt | 1.354 | 1.299 | 1.200 | 1.185 | 4.852 | 4.583 | 4.431 | 5.352 | 3.957 | 3.476 | 3.284 | 3.532 | 3.291 | 1.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Management | Management | 2011 | — | — |
SB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIGNE CORDSEN INVEST ApS | Company | 50.0% | 50.0% | 2011 |
CORDSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Cordsen | Management | 0 companies |
| Signe Bøegh Cordsen | Management | 0 companies |