| Revenue | DKK 2,2M | +48% |
| EBITDA | DKK 462K | +260% |
| Net profit | DKK 220K | +614% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 380K | +138% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 2.156 | 2.505 | 2.480 | 2.283 | 2.246 | 2.490 | 2.105 | 1.823 | 1.471 | 2.175 |
| Staff expenses | -15 | -1.776 | -1.714 | -1.605 | -1.545 | -1.584 | -1.253 | -1.455 | -1.771 | -1.343 | -1.713 |
| EBITDA | 43 | 380 | 791 | 875 | 737 | 662 | 1.236 | 649 | 53 | 128 | 462 |
| Depreciation & amort. | -0 | 420 | 453 | 478 | 278 | -310 | -199 | -180 | -165 | -176 | -176 |
| EBIT | 43 | -41 | 338 | 397 | 459 | 352 | 1.037 | 469 | -113 | -48 | 286 |
| Net financials | 3 | -47 | -23 | -17 | -33 | -28 | -15 | -5 | -8 | -5 | -3 |
| Profit before tax | 46 | -87 | 315 | 381 | 426 | 325 | 1.022 | 464 | -121 | -52 | 283 |
| Tax | 14 | -25 | 69 | 91 | 104 | 80 | 228 | 108 | -17 | -9 | 63 |
| Net profit | 32 | -62 | 246 | 290 | 323 | 245 | 794 | 356 | -104 | -43 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 2.963 | 2.869 | 2.261 | 1.755 | 1.641 | 2.021 | 1.218 | 1.239 | 1.257 | 1.188 |
| Equity | 90 | 1.505 | 1.750 | 1.240 | 863 | 608 | 1.051 | 507 | 203 | 160 | 380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 56 | 57 |
| Short-term debt | 229 | 1.048 | 794 | 786 | 694 | 870 | 812 | 576 | 872 | 958 | 701 |
| Total debt | 229 | 1.048 | 794 | 786 | 694 | 870 | 812 | 576 | 929 | 1.015 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2020 | — | — |
JB Management | Management | 2011 | — | — |
| Audit | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KKKD HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
JS HOLDING, ASÅ ApS | Company | 25.0% | 25.0% | 2020 |
SKAWINSPECTION HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Brun Christensen | Management | 0 companies |
| Jørgen Bo Severinsen | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dennis Kvesel | Chairman | 0 companies |
| Niels Kristian Nyborg Johansen | Board of Directors | 0 companies |