Riskpilot← Back to searchSign inGet full accessM FRIIS ApS
APSBankruptCVR 33648626Erhvervsparken 4Retail sale of clothing · NACE 4771Est. 20113 employees
Revenue 2019
DKK 2M
-42% vs 2018
EBITDA margin
-21.1%
-236% vs 2018
Equity ratio
-19.0%
Financial strength
Net profit 2019
DKK -1,3M
-7038% vs 2018
| Revenue | DKK 2M | -42% |
| EBITDA | DKK -426K | -236% |
| Net profit | DKK -1,3M | -7038% |
| Total assets | DKK 2,7M | -37% |
| Equity | DKK -511K | -163% |
| Employees | 3 | — |
Legal name
M FRIIS ApS
CVR number
33648626
Legal form
Anpartsselskab
NACE code
4771 · Retail sale of clothing
Founded
12. maj 2011
Share capital
DKK 80.000
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2019-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen.
Address
Erhvervsparken 4
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.767 | 1.362 | 1.776 | 2.190 | 2.091 | 2.983 | 3.491 | 2.015 |
| Staff expenses | -1.060 | -783 | -1.552 | -2.467 | -2.269 | -3.631 | -2.711 | -2.441 |
| EBITDA | 707 | 579 | 283 | 80 | -179 | -769 | 313 | -426 |
| Depreciation & amort. | 120 | 80 | 188 | -332 | -332 | -1.089 | -217 | -698 |
| EBIT | 587 | 499 | 95 | -251 | -511 | -1.857 | 96 | -1.124 |
| Net financials | 237 | 1.112 | 1.057 | 931 | 940 | -50 | -72 | -80 |
| Profit before tax | 825 | 1.610 | 1.152 | 679 | 430 | -1.907 | 25 | -1.204 |
| Tax | 206 | 29 | 30 | 179 | -133 | -419 | 6 | 124 |
| Net profit | 618 | 1.582 | 1.122 | 501 | 563 | -1.488 | 19 | -1.328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.197 | 4.119 | 8.884 | 8.137 | 8.158 | 5.883 | 4.264 | 2.697 |
| Equity | 718 | 2.100 | 2.622 | 2.923 | 3.286 | 798 | 817 | -511 |
| Long-term debt | 2.556 | 0 | 0 | 0 | 0 | 0 | 0 | 22 |
| Short-term debt | 920 | 2.009 | 6.180 | 5.096 | 4.723 | 5.086 | 3.447 | 3.186 |
| Total debt | 3.479 | 2.019 | 6.262 | 5.214 | 4.873 | 5.086 | 3.447 | 3.208 |
EBITDA margin
-21.1%
This company
15.8%
Market median
-234% vs market
20122019
Equity ratio
-19.0%
This company
38.2%
Market median
-150% vs market
20122019
Return on equity
-132806500.0%
This company
18.4%
Market median
-721774557% vs market
20122019
Net profit margin
-65.9%
This company
8.1%
Market median
-914% vs market
20122019
Asset turnover
0.75×
This company
1.12×
Market median
-33% vs market
20122019
Debt / equity
6.27×
This company
0.62×
Market median
-911% vs market
20122019
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-05-12 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2011 | — | — |
PC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcus Gruppen ApS | Company | 50.0% | 50.0% | 2011 |
K.B.N. HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of M FRIIS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kasper Bøgh Nielsen | Management | 0 companies |
| Preben Clemens | Management | 0 companies |