| Revenue | DKK 398K | +237% |
| EBITDA | DKK 226K | +363% |
| Net profit | DKK 179K | +346% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 1,4M | +15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 348 | 295 | 851 | 118 | 398 |
| Staff expenses | -1.537 | -1.784 | -1.886 | -1.372 | -876 |
| EBITDA | 136 | 77 | 659 | -86 | 226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 77 | 659 | -86 | 226 |
| Net financials | -8 | -5 | 2 | -6 | -18 |
| Profit before tax | 129 | 72 | 662 | -92 | 209 |
| Tax | 30 | 15 | 147 | -19 | 29 |
| Net profit | 99 | 57 | 515 | -73 | 179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.938 | 1.831 | 2.616 | 1.632 | 1.670 |
| Equity | 1.099 | 1.157 | 1.672 | 1.224 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 779 | 671 | 920 | 403 | 245 |
| Total debt | 779 | 671 | 920 | 403 | 245 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PK Management | Management | 2011 |
JP Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kær | Management | 0 companies |
| Jens Peter Kristensen | Management | 0 companies |
| Hans Otto Heide Borg | Board of Directors | 0 companies |
| Jens Erik Skovvang Hansen | Board of Directors | 0 companies |