| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK 852K | -2% |
| Total assets | DKK 3,8M | +28% |
| Equity | DKK 1,6M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -18 | -43 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -18 | -43 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -18 | -43 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -8 |
| Net financials | 482 | 257 | 183 | 782 | 1.068 | 565 | 857 | 1.100 | 732 | 323 | 672 | 1.082 | 1.101 |
| Profit before tax | 458 | 238 | 140 | 776 | 1.062 | 559 | 850 | 1.093 | 725 | 317 | 665 | 1.075 | 1.092 |
| Tax | 110 | 34 | 26 | 140 | 192 | 111 | 158 | 212 | 148 | 29 | 102 | 205 | 241 |
| Net profit | 348 | 204 | 114 | 635 | 869 | 448 | 692 | 881 | 578 | 288 | 563 | 869 | 852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.965 | 2.677 | 2.369 | 2.437 | 2.584 | 1.667 | 1.684 | 2.054 | 2.004 | 2.326 | 2.437 | 2.974 | 3.817 |
| Equity | 586 | 440 | 353 | 889 | 1.158 | 757 | 1.049 | 1.230 | 908 | 596 | 859 | 1.228 | 1.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.368 | 2.218 | 1.990 | 1.520 | 1.406 | 873 | 618 | 824 | 1.096 | 1.730 | 1.578 | 1.746 | 2.236 |
| Total debt | 2.368 | 2.218 | 1.990 | 1.520 | 1.406 | 873 | 618 | 824 | 1.096 | 1.730 | 1.578 | 1.746 | 2.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER GRØN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grøn | Management | 0 companies |