| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK -36K | -143% |
| Net profit | DKK -128K | -1268% |
| Total assets | DKK 253K | +19% |
| Equity | DKK -1,7M | -8% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.197 | 1.276 | 1.591 | 1.877 | 1.864 |
| Staff expenses | -546 | -512 | -680 | -726 | -867 |
| EBITDA | -112 | -29 | -189 | 83 | -36 |
| Depreciation & amort. | -5 | -14 | -16 | -17 | -12 |
| EBIT | -117 | -43 | -205 | 65 | -48 |
| Net financials | -67 | -72 | -74 | -54 | -81 |
| Profit before tax | -184 | -115 | -280 | 11 | -128 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -184 | -115 | -280 | 11 | -128 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 88 | 127 | 198 | 212 | 253 |
| Equity | -1.145 | -1.260 | -1.540 | -1.538 | -1.657 |
| Long-term debt | 389 | 386 | 379 | 378 | 331 |
| Short-term debt | 844 | 1.001 | 1.359 | 1.373 | 1.579 |
| Total debt | 1.233 | 1.387 | 1.738 | 1.750 | 1.910 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Margrethe Haugaard Larsen | Board of Directors | 0 companies |
| Karen Jette Rasmussen | Board of Directors | 0 companies |
| Bent Bjørndal Larsen | Board of Directors | 0 companies |
| Arja Hellen Maria Sørensen | Board of Directors | 0 companies |
| Thomas Valék Berger Bjørndal | Board of Directors | 0 companies |