| Revenue | DKK 144K | -37% |
| EBITDA | DKK 48K | -79% |
| Net profit | DKK 48K | -79% |
| Total assets | DKK 169K | +12% |
| Equity | DKK 104K | +85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 31 | 20 | 178 | 228 | 768 | 273 | 450 | 425 | 127 | -43 | 228 | 144 |
| Staff expenses | -0 | -0 | -0 | -116 | -198 | -533 | -411 | -393 | -377 | -317 | -51 | -0 | -96 |
| EBITDA | -7 | 31 | 20 | 62 | 29 | 235 | -139 | 57 | 48 | -191 | -94 | 228 | 48 |
| Depreciation & amort. | 2 | -4 | -5 | -5 | -5 | -9 | -8 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 27 | 15 | 57 | 24 | 226 | -147 | 51 | 48 | -191 | -94 | 228 | 48 |
| Net financials | -6 | -5 | -6 | -75 | -33 | -25 | -23 | -25 | 153 | -243 | -97 | 0 | 0 |
| Profit before tax | -15 | 23 | 9 | -19 | -9 | 203 | -170 | 26 | 201 | -434 | -191 | 228 | 48 |
| Tax | 3 | 8 | 7 | 13 | -0 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | 15 | 2 | -32 | -9 | 145 | -170 | 26 | 201 | -434 | -191 | 228 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 176 | 228 | 146 | 154 | 402 | 168 | 235 | 501 | 170 | 7 | 150 | 169 |
| Equity | 99 | 114 | 116 | 75 | 95 | 264 | 115 | 165 | 341 | 19 | -171 | 56 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 63 | 112 | 71 | 53 | 131 | 52 | 69 | 160 | 151 | 178 | 94 | 65 |
| Total debt | 8 | 63 | 112 | 71 | 59 | 138 | 52 | 69 | 160 | 151 | 178 | 94 | 65 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Richardt Dethlefsen | Chairman | 0 companies |