| Revenue | DKK -63K | +610% |
| EBITDA | DKK -63K | -610% |
| Net profit | DKK -65K | -323% |
| Total assets | DKK 176K | -24% |
| Equity | DKK 143K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 30 | 57 | -3 | -28 | 58 | 97 | 35 | -9 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 30 | 57 | -3 | -28 | 58 | 97 | 35 | -9 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | 2 | 7 | 7 | -10 | -13 | -6 | -2 |
| EBIT | 49 | 30 | 57 | -5 | -36 | 51 | 88 | 22 | -15 | -64 |
| Net financials | 1 | 1 | -3 | 0 | 0 | 6 | -5 | -1 | -0 | -0 |
| Profit before tax | 50 | 31 | 54 | -5 | -36 | 57 | 82 | 21 | -15 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 31 | 54 | -5 | -36 | 57 | 82 | 21 | -15 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 89 | 174 | 140 | 131 | 173 | 303 | 342 | 233 | 176 |
| Equity | 19 | 50 | 104 | 99 | 63 | 120 | 203 | 223 | 208 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 39 | 70 | 41 | 68 | 52 | 100 | 119 | 25 | 33 |
| Total debt | 73 | 39 | 70 | 41 | 68 | 52 | 100 | 119 | 25 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE | Audit | 1977 | — | — |
HN Management | Management | 1977 | — | — |
Rr | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Engell Frederiksen | Audit | 0 companies |
| Hans Nilausen | Management | 0 companies |
| Reg. revisor Max Hansson | Audit | 0 companies |