| Revenue | DKK 66,3M | +13% |
| EBITDA | DKK 1,2M | -21% |
| Net profit | DKK 927K | -26% |
| Total assets | DKK 12,4M | +16% |
| Equity | DKK 1,1M | -19% |
| Employees | 340 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.331 | 17.026 | 16.896 | 19.205 | 26.435 | 33.780 | 38.781 | 37.446 | 33.261 | 62.663 | 65.230 | 62.316 | 58.515 | 66.302 |
| Staff expenses | -13.891 | -16.608 | -16.726 | -18.973 | -26.019 | -33.454 | -38.311 | -37.181 | -32.121 | -61.431 | -63.814 | -61.188 | -57.020 | -65.125 |
| EBITDA | 440 | 412 | 162 | 232 | 416 | 326 | 469 | 264 | 1.140 | 1.232 | 1.416 | 1.128 | 1.495 | 1.178 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -14 | -55 | -80 | -91 | -91 | -38 | -13 | -12 | -0 | -60 |
| EBIT | 440 | 412 | 162 | 224 | 402 | 271 | 389 | 173 | 1.048 | 1.194 | 1.403 | 1.116 | 1.495 | 1.118 |
| Net financials | 1 | -2 | -10 | -8 | -4 | 2 | -227 | 76 | -20 | -13 | -10 | 76 | 140 | 91 |
| Profit before tax | 441 | 410 | 152 | 217 | 398 | 273 | 162 | 249 | 1.028 | 1.181 | 1.393 | 1.193 | 1.635 | 1.209 |
| Tax | 121 | 114 | 45 | 62 | 96 | 69 | 52 | 75 | 242 | 280 | 321 | 273 | 384 | 282 |
| Net profit | 320 | 296 | 107 | 155 | 302 | 204 | 110 | 174 | 787 | 900 | 1.072 | 920 | 1.251 | 927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.887 | 3.359 | 3.469 | 4.550 | 5.465 | 7.128 | 7.890 | 7.310 | 16.375 | 14.439 | 15.079 | 12.151 | 10.692 | 12.385 |
| Equity | — | 464 | 472 | 527 | 692 | 292 | 202 | 256 | 868 | 1.018 | 1.190 | 1.060 | 1.411 | 1.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.623 | 2.895 | 2.998 | 4.023 | 4.773 | 6.836 | 7.688 | 7.054 | 15.508 | 13.421 | 13.888 | 11.091 | 9.281 | 11.246 |
| Total debt | 3.623 | 2.895 | 2.998 | 4.023 | 4.773 | 6.836 | 7.688 | 7.054 | 15.508 | 13.421 | 13.888 | 11.091 | 9.281 | 11.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2011 | — | — |
JK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACC ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Juanita List | Management | 0 companies |
| John Kindt-Larsen | Founder | 0 companies |