| Revenue | DKK -44K | +37% |
| EBITDA | DKK -44K | -37% |
| Net profit | DKK 5,5M | -12% |
| Total assets | DKK 64,2M | +6% |
| Equity | DKK 64,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -7 | -7 | -7 | -6 | -7 | -10 | -8 | -20 | -20 | -32 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -7 | -7 | -7 | -6 | -7 | -10 | -8 | -20 | -20 | -32 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -7 | -7 | -7 | -6 | -7 | -10 | -8 | -20 | -20 | -32 | -44 |
| Net financials | 4.530 | 1.012 | 732 | 4.796 | 5.469 | 7.438 | 4.408 | 6.719 | 4.765 | 18.426 | 833 | 5.878 | 6.795 | 6.223 |
| Profit before tax | 4.525 | 1.006 | 726 | 4.789 | 5.462 | 7.431 | 4.401 | 6.712 | 4.755 | 18.418 | 813 | 5.858 | 6.763 | 6.179 |
| Tax | 33 | -2 | -5 | -1 | 2 | 24 | -22 | -7 | 5 | 51 | -20 | 364 | 460 | 659 |
| Net profit | 4.493 | 1.008 | 731 | 4.790 | 5.460 | 7.407 | 4.423 | 6.719 | 4.750 | 18.367 | 834 | 5.494 | 6.304 | 5.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.653 | 10.937 | 10.273 | 14.188 | 19.507 | 26.687 | 31.446 | 34.199 | 36.107 | 51.465 | 50.299 | 54.607 | 60.703 | 64.239 |
| Equity | 9.553 | 9.561 | 9.992 | 14.182 | 19.192 | 25.999 | 28.622 | 33.341 | 36.091 | 51.458 | 50.292 | 54.392 | 60.696 | 64.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 1.376 | 281 | 6 | 315 | 688 | 2.823 | 858 | 16 | 6 | 7 | 215 | 7 | 8 |
| Total debt | 100 | 1.376 | 281 | 6 | 315 | 688 | 2.823 | 858 | 16 | 6 | 7 | 215 | 7 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|