| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -156% |
| Net profit | DKK 341K | -57% |
| Total assets | DKK 8,3M | +15% |
| Equity | DKK 7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -7 | -6 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -7 | -6 | -16 |
| Net financials | 332 | 179 | 475 | 418 | 511 | 505 | 665 | 804 | 435 | 1.093 | 583 | 1.454 | 802 | 347 |
| Profit before tax | 324 | 175 | 471 | 415 | 507 | 501 | 661 | 800 | 431 | 1.087 | 577 | 1.447 | 795 | 330 |
| Tax | -2 | -1 | -15 | 1 | 1 | 2 | 4 | 5 | 10 | 6 | -22 | 3 | -0 | -11 |
| Net profit | 326 | 177 | 486 | 415 | 505 | 499 | 657 | 795 | 420 | 1.081 | 599 | 1.444 | 795 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 673 | 1.018 | 1.324 | 2.317 | 2.808 | 3.570 | 4.245 | 4.273 | 5.470 | 5.853 | 6.734 | 7.289 | 8.350 |
| Equity | 309 | 389 | 777 | 1.092 | 1.496 | 1.995 | 2.548 | 3.237 | 3.549 | 4.520 | 5.006 | 6.336 | 7.014 | 7.033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 284 | 241 | 232 | 821 | 813 | 1.022 | 1.008 | 724 | 951 | 847 | 397 | 275 | 1.316 |
| Total debt | 200 | 284 | 241 | 232 | 821 | 813 | 1.022 | 1.008 | 724 | 951 | 847 | 397 | 275 | 1.316 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|