| Revenue | DKK -47K | -35% |
| EBITDA | DKK -47K | +35% |
| Net profit | DKK -113K | +18% |
| Total assets | DKK 2,3M | -3% |
| Equity | DKK -25K | -128% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | 36 | 138 | 53 | -18 | -37 | 12 | -130 | -46 | 77 | -39 | -73 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | 36 | 138 | 53 | -18 | -37 | 12 | -130 | -46 | 77 | -39 | -73 | -47 |
| Depreciation & amort. | -27 | -75 | -83 | -84 | -68 | -58 | -53 | -49 | -49 | -49 | -49 | -41 | -41 |
| EBIT | -146 | -40 | 54 | -31 | -86 | -95 | -41 | -179 | -95 | 28 | -88 | -114 | -89 |
| Net financials | -62 | -70 | -75 | -77 | -42 | -30 | -30 | -32 | -36 | -36 | -27 | -22 | -24 |
| Profit before tax | -208 | -110 | -21 | -108 | -128 | -125 | -71 | -211 | -131 | -8 | -115 | -137 | -113 |
| Tax | -52 | -26 | 4 | -23 | -28 | -27 | 162 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -156 | -84 | -25 | -85 | -100 | -97 | -233 | -211 | -131 | -8 | -115 | -137 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.460 | 2.655 | 2.850 | 2.764 | 2.790 | 2.796 | 2.564 | 2.496 | 2.396 | 2.439 | 2.457 | 2.368 | 2.309 |
| Equity | 1.314 | 1.230 | 1.205 | 1.120 | 1.020 | 923 | 690 | 478 | 347 | 339 | 224 | 88 | -25 |
| Long-term debt | 0 | 600 | 800 | 800 | 1.550 | 1.550 | 1.550 | 1.550 | 1.550 | 1.900 | 1.900 | 2.150 | 2.150 |
| Short-term debt | 1.145 | 824 | 845 | 844 | 219 | 323 | 324 | 468 | 499 | 199 | 333 | 131 | 184 |
| Total debt | 1.145 | 1.424 | 1.645 | 1.644 | 1.769 | 1.873 | 1.874 | 2.018 | 2.049 | 2.099 | 2.233 | 2.281 | 2.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Hansen Schmidt | Management | 0 companies |