| Revenue | DKK 5,2M | +85% |
| EBITDA | DKK 2,7M | -4% |
| Net profit | DKK 71,8M | +58% |
| Total assets | DKK 173,7M | +27% |
| Equity | DKK 158,1M | +82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -7 | -9 | 127 | 125 | 208 | 771 | 1.716 | 2.027 | 2.391 | 2.831 | 5.247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154 |
| EBITDA | -11 | -7 | -7 | -9 | 127 | 125 | 208 | 771 | 1.716 | 2.027 | 2.391 | 2.831 | 2.721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -19 | -19 | -33 | -114 | -163 | -250 | -266 | -567 | -690 |
| EBIT | -11 | -7 | -7 | -9 | 108 | 106 | 175 | 657 | 1.553 | 1.777 | 2.125 | 2.264 | 2.031 |
| Net financials | 273 | 771 | 937 | -264 | 837 | 1.411 | 2.770 | 2.448 | 4.403 | 5.834 | 19.789 | 43.285 | 70.417 |
| Profit before tax | 262 | 764 | 930 | -273 | 945 | 1.517 | 2.944 | 3.106 | 5.956 | 7.611 | 21.914 | 45.549 | 72.448 |
| Tax | -15 | -14 | -17 | -107 | 116 | -47 | 43 | 146 | 314 | 374 | 410 | 259 | 666 |
| Net profit | 276 | 778 | 947 | -167 | 829 | 1.563 | 2.902 | 2.960 | 5.642 | 7.237 | 21.504 | 45.290 | 71.782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.238 | 2.193 | 3.235 | 4.658 | 3.106 | 4.597 | 11.399 | 13.796 | 20.644 | 28.456 | 63.350 | 136.343 | 173.665 |
| Equity | 229 | 1.008 | 1.954 | 1.788 | 2.617 | 4.180 | 6.976 | 8.569 | 13.406 | 20.506 | 41.577 | 86.809 | 158.116 |
| Long-term debt | 0 | 0 | 0 | 533 | 374 | 0 | 3.586 | 3.301 | 3.124 | 2.963 | 2.796 | 2.613 | 2.439 |
| Short-term debt | 1.009 | 1.185 | 1.281 | 2.337 | 112 | 410 | 788 | 1.672 | 3.789 | 4.788 | 18.760 | 46.610 | 12.921 |
| Total debt | 1.009 | 1.185 | 1.281 | 2.870 | 487 | 410 | 4.374 | 4.972 | 6.913 | 7.751 | 21.556 | 49.223 | 15.360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|