| Revenue | DKK 118K | -1% |
| EBITDA | DKK 118K | -1% |
| Net profit | DKK 56K | +6% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 322K | +21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 195 | 38 | -16 | 76 | 105 | 109 | 113 | 110 | 121 | 119 | 119 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 195 | 38 | -16 | 76 | 105 | 109 | 113 | 110 | 121 | 119 | 119 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 195 | 38 | -16 | 76 | 105 | 109 | 113 | 110 | 121 | 119 | 119 | 118 |
| Net financials | -147 | -132 | -183 | -162 | 33 | -77 | -72 | -68 | -64 | -61 | -57 | -52 | -47 |
| Profit before tax | 8 | 63 | -145 | -178 | 109 | 28 | 36 | 44 | 45 | 59 | 62 | 67 | 72 |
| Tax | 3 | 14 | -22 | -18 | -31 | 28 | 8 | 10 | 7 | 13 | 14 | 15 | 16 |
| Net profit | 6 | 49 | -123 | -161 | 139 | 0 | 28 | 35 | 39 | 46 | 49 | 53 | 56 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.056 | 3.149 | 3.145 | 3.163 | 3.141 | 3.140 | 3.139 | 3.155 | 2.996 | 2.997 | 2.996 | 2.996 | 2.996 |
| Equity | 112 | 161 | 38 | -123 | 17 | 17 | 45 | 80 | 119 | 165 | 214 | 266 | 322 |
| Long-term debt | 2.880 | 2.880 | 2.761 | 2.739 | 2.643 | 2.612 | 2.573 | 2.476 | 2.423 | 2.368 | 2.307 | 2.241 | 2.170 |
| Short-term debt | 64 | 87 | 346 | 547 | 481 | 490 | 500 | 578 | 433 | 444 | 455 | 468 | 483 |
| Total debt | 2.944 | 2.967 | 3.107 | 3.285 | 3.124 | 3.102 | 3.073 | 3.054 | 2.856 | 2.811 | 2.762 | 2.709 | 2.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2011 | — | — |
HE Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moes Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Skov Jørgensen | Management | 0 companies |
| Hans Erik Jørgensen | Management | 0 companies |