| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | — |
| Net profit | DKK -1,1M | +52% |
| Total assets | DKK 911K | -54% |
| Equity | DKK 906K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -12 | -5 | 18 | — | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -5 | 18 | 0 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -5 | 18 | 0 | -5 |
| Net financials | 938 | 664 | 342 | -2.279 | -1.082 |
| Profit before tax | 925 | 659 | 359 | -2.279 | -1.087 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 925 | 659 | 359 | -2.279 | -1.087 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.438 | 4.101 | 4.443 | 1.993 | 911 |
| Equity | 3.425 | 4.084 | 4.443 | 1.993 | 906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 0 | 0 | 5 |
| Total debt | 13 | 18 | 0 | 0 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LH Management | Management | 2015 – 2017 |
AO Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2017 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hovgaard | Management | 0 companies |
| Allan Overgaard | Management | 0 companies |
| Martin Kjølhede | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Chairman | 0 companies |
| Mads Lillelund Bang Andersen | Board of Directors | 0 companies |
| Lars Henrik Torrild | Board of Directors | 0 companies |