| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 350K | +0% |
| Equity | DKK -1,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.016 | 519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -660 | -406 | -0 | -0 | -0 | -53 | -0 | -0 | -0 |
| EBITDA | -283 | -133 | 80 | 0 | 0 | -142 | 0 | 0 | 0 |
| Depreciation & amort. | -296 | -386 | 203 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -579 | -518 | -123 | 0 | 0 | -142 | 0 | 0 | 0 |
| Net financials | -594 | -9 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Profit before tax | -1.173 | -527 | -123 | 0 | 0 | -144 | 0 | 0 | 0 |
| Tax | -181 | -35 | -31 | -0 | -0 | -32 | -0 | -0 | -0 |
| Net profit | -991 | -492 | -92 | 0 | 0 | -112 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.569 | 5.343 | 319 | 319 | 319 | 350 | 350 | 350 | 350 |
| Equity | -719 | -1.211 | -1.304 | -1.304 | -1.304 | -1.416 | -1.416 | -1.416 | -1.416 |
| Long-term debt | 3.116 | 3.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.173 | 3.438 | 1.623 | 1.623 | 1.623 | 1.766 | 1.766 | 1.766 | 1.766 |
| Total debt | 6.288 | 6.554 | 1.623 | 1.623 | 1.623 | 1.766 | 1.766 | 1.766 | 1.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |