| Revenue | DKK 942K | +51% |
| EBITDA | DKK 418K | +147% |
| Net profit | DKK 234K | +268% |
| Total assets | DKK 2,3M | +15% |
| Equity | DKK 1,8M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 425 | 547 | 495 | 592 | 556 | 353 | 516 | 337 | 628 | 934 | 841 | 730 | 625 | 942 |
| Staff expenses | -298 | -399 | -351 | -317 | -307 | -312 | -314 | -323 | -366 | -378 | -353 | -334 | -456 | -524 |
| EBITDA | 127 | 148 | 143 | 275 | 249 | 41 | 201 | 14 | 261 | 556 | 488 | 396 | 169 | 418 |
| Depreciation & amort. | -0 | 4 | -10 | -11 | -26 | -34 | -54 | -27 | -58 | -86 | -106 | -83 | -87 | -116 |
| EBIT | 127 | 144 | 134 | 264 | 223 | 7 | 147 | -14 | 204 | 470 | 382 | 313 | 82 | 301 |
| Net financials | -3 | -0 | -0 | 0 | -4 | -4 | -8 | -8 | -8 | -3 | -9 | -10 | 0 | -0 |
| Profit before tax | 124 | 144 | 133 | 264 | 219 | 3 | 139 | -22 | 195 | 467 | 373 | 304 | 83 | 301 |
| Tax | 33 | 34 | 35 | 60 | 51 | 3 | 31 | -4 | 45 | 103 | 86 | 63 | 19 | 67 |
| Net profit | 91 | 109 | 98 | 204 | 168 | 0 | 108 | -18 | 150 | 364 | 287 | 241 | 64 | 234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 651 | 883 | 1.009 | 1.048 | 1.160 | 1.251 | 1.333 | 1.256 | 1.613 | 2.024 | 2.009 | 2.032 | 2.336 |
| Equity | 341 | 451 | 549 | 704 | 822 | 771 | 828 | 757 | 854 | 1.162 | 1.392 | 1.577 | 1.581 | 1.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 144 | 284 | 274 | 174 | 351 | 382 | 542 | 375 | 400 | 496 | 323 | 379 | 531 |
| Total debt | 243 | 144 | 284 | 274 | 174 | 351 | 382 | 542 | 375 | 400 | 496 | 323 | 379 | 531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|