| Revenue | DKK -78K | -47% |
| EBITDA | DKK -78K | +47% |
| Net profit | DKK 212K | -60% |
| Total assets | DKK 10,6M | +2% |
| Equity | DKK 10,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -13 | -13 | -11 | -12 | -14 | -218 | -23 | -65 | -43 | -86 | -147 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -13 | -13 | -11 | -50 | -14 | -218 | -23 | -65 | -43 | -86 | -147 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -37 | -43 | -43 | -43 | -43 | -43 |
| EBIT | -14 | -10 | -13 | -13 | -11 | -50 | -14 | -248 | -59 | -108 | -87 | -130 | -190 | -122 |
| Net financials | 888 | 810 | 549 | 876 | 729 | 886 | 989 | 3.625 | -17 | 670 | -137 | -177 | 748 | 396 |
| Profit before tax | 874 | 800 | 536 | 863 | 719 | 836 | 976 | 3.377 | 46 | 562 | -224 | -307 | 558 | 275 |
| Tax | 13 | 32 | 12 | 44 | 37 | 40 | 44 | 77 | 11 | 128 | -0 | -0 | 25 | 63 |
| Net profit | 861 | 768 | 524 | 819 | 682 | 796 | 931 | 3.299 | 35 | 434 | -224 | -307 | 533 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.398 | 9.074 | 7.188 | 7.948 | 8.515 | 9.158 | 9.993 | 13.217 | 13.080 | 13.493 | 10.371 | 9.975 | 10.381 | 10.559 |
| Equity | 8.271 | 6.639 | 7.063 | 7.782 | 8.464 | 9.110 | 9.941 | 13.135 | 13.064 | 13.387 | 10.363 | 9.958 | 10.373 | 10.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 35 | 25 | 67 | 51 | 48 | 51 | 82 | 16 | 106 | 8 | 16 | 8 | 95 |
| Total debt | 127 | 2.435 | 125 | 167 | 51 | 48 | 51 | 82 | 16 | 106 | 8 | 16 | 8 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|