| Revenue | DKK 870K | +2% |
| EBITDA | DKK 69K | +175% |
| Net profit | DKK 53K | +176% |
| Total assets | DKK 284K | -1% |
| Equity | DKK 120K | +79% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 226 | 26 | 406 | 470 | 830 | 937 | 1.008 | 993 | 451 | 1.002 | 1.000 | 851 | 870 |
| Staff expenses | -60 | -142 | -91 | -208 | -517 | -705 | -885 | -925 | -891 | -448 | -883 | -827 | -826 | -801 |
| EBITDA | -40 | 515 | -66 | 197 | -47 | 125 | 52 | 83 | 97 | 3 | 119 | 173 | 25 | 69 |
| Depreciation & amort. | 6 | -46 | 46 | 46 | -0 | -0 | -3 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 468 | -112 | 151 | -47 | 125 | 49 | 78 | 97 | 3 | 119 | 173 | 25 | 69 |
| Net financials | -5 | -27 | -42 | -40 | -19 | -19 | -17 | -17 | -13 | -12 | -10 | -11 | 0 | 0 |
| Profit before tax | — | 442 | -154 | 110 | -66 | 106 | 32 | 61 | 84 | -9 | 109 | 162 | 25 | 69 |
| Tax | 12 | 110 | -18 | 31 | -15 | 23 | 8 | 13 | 19 | -2 | 24 | 15 | 6 | 16 |
| Net profit | -63 | 331 | -136 | 79 | -52 | 83 | 25 | 47 | 66 | -7 | 85 | 147 | 19 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 373 | 310 | 296 | 236 | 253 | 245 | 359 | 270 | 300 | 308 | 269 | 242 | 287 | 284 |
| Equity | — | 290 | -426 | -347 | -399 | -316 | -291 | -243 | -178 | -184 | -99 | 48 | 67 | 120 |
| Long-term debt | 305 | -456 | 559 | 466 | 440 | 357 | 364 | 250 | 180 | 172 | 133 | 0 | 0 | 0 |
| Short-term debt | 26 | -144 | 163 | 117 | 212 | 203 | 286 | 263 | 297 | 320 | 235 | 194 | 220 | 164 |
| Total debt | 332 | -600 | 722 | 583 | 652 | 560 | 650 | 513 | 477 | 492 | 368 | 194 | 220 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLBEK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Schwartz Holbek | Management | 0 companies |