| Revenue | DKK -431K | -117% |
| EBITDA | DKK -436K | -125% |
| Net profit | DKK -350K | -129% |
| Total assets | DKK 205K | -92% |
| Equity | DKK 70K | -96% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.120 | 2.367 | 2.434 | 3.498 | 4.477 | 3.214 | 4.336 | 2.526 | -431 |
| Staff expenses | -1.747 | -1.638 | -1.294 | -1.328 | -1.147 | -970 | -747 | -805 | -5 |
| EBITDA | 374 | 729 | 1.140 | 2.170 | 3.330 | 2.244 | 3.590 | 1.721 | -436 |
| Depreciation & amort. | -7 | -22 | -36 | -80 | -138 | -134 | -100 | -125 | -0 |
| EBIT | 367 | 706 | 1.104 | 2.090 | 3.192 | 2.110 | 3.490 | 1.596 | -436 |
| Net financials | -4 | -6 | -9 | -20 | -3 | -19 | -25 | -18 | -3 |
| Profit before tax | 362 | 700 | 1.095 | 2.070 | 3.189 | 2.092 | 3.465 | 1.578 | -438 |
| Tax | 91 | 178 | 267 | 491 | 702 | 464 | 768 | 350 | -88 |
| Net profit | 271 | 523 | 828 | 1.579 | 2.487 | 1.627 | 2.697 | 1.228 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.262 | 1.916 | 2.790 | 3.264 | 4.449 | 3.483 | 4.124 | 2.708 | 205 |
| Equity | 351 | 474 | 302 | 281 | 2.768 | 1.995 | 3.093 | 1.620 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 905 | 1.438 | 2.488 | 2.982 | 1.682 | 1.488 | 1.031 | 1.088 | 135 |
| Total debt | 905 | 1.438 | 2.488 | 2.982 | 1.682 | 1.488 | 1.031 | 1.088 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Filmforweb.dk ApS | Company | 33.3% | 33.3% | 2016 |
MAMMUT MEDIA HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
THOMAS A.H. JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sonne Johansen | Management | 0 companies |