| Revenue | DKK -24K | -58% |
| EBITDA | DKK -24K | +58% |
| Net profit | DKK 2,2M | +72% |
| Total assets | DKK 14,9M | +8% |
| Equity | DKK 12,6M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -38 | -22 | -28 | -36 | -30 | -25 | -20 | -74 | -60 | -56 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -38 | -22 | -28 | -36 | -30 | -25 | -20 | -74 | -60 | -56 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -20 |
| EBIT | -7 | -10 | -38 | -22 | -28 | -36 | -30 | -29 | -23 | -77 | -64 | -60 | -44 |
| Net financials | 345 | 141 | 636 | 850 | 518 | 600 | 564 | 315 | 1.059 | 3.154 | 2.695 | 1.340 | 2.246 |
| Profit before tax | 338 | 130 | 598 | 828 | 490 | 564 | 533 | 286 | 1.036 | 3.076 | 2.631 | 1.280 | 2.202 |
| Tax | -52 | -0 | -0 | -0 | 76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 390 | 130 | 598 | 828 | 414 | 564 | 533 | 286 | 1.036 | 3.076 | 2.631 | 1.280 | 2.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.034 | 3.981 | 4.308 | 4.590 | 4.434 | 4.404 | 4.297 | 5.941 | 6.701 | 9.235 | 11.719 | 13.829 | 14.918 |
| Equity | 490 | 524 | 1.023 | 1.751 | 2.064 | 2.524 | 2.952 | 3.129 | 4.055 | 7.018 | 9.535 | 10.697 | 12.650 |
| Long-term debt | 1.082 | 809 | 168 | 196 | 0 | 0 | 0 | 2.236 | 2.115 | 1.771 | 1.840 | 1.661 | 1.092 |
| Short-term debt | 2.461 | 2.649 | 3.117 | 2.644 | 2.370 | 1.879 | 1.346 | 576 | 531 | 446 | 344 | 1.471 | 1.176 |
| Total debt | 3.544 | 3.457 | 3.285 | 2.839 | 2.370 | 1.879 | 1.346 | 2.812 | 2.646 | 2.217 | 2.184 | 3.132 | 2.268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|