| Revenue | DKK 4,9M | +4% |
| EBITDA | DKK 79K | +131% |
| Net profit | DKK 60K | +130% |
| Total assets | DKK 1,1M | -19% |
| Equity | DKK 127K | +89% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.284 | 4.586 | 2.335 | 4.675 | 4.856 |
| Staff expenses | -4.875 | -4.503 | -2.774 | -4.926 | -4.777 |
| EBITDA | -591 | 83 | -440 | -251 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -591 | 83 | -440 | -251 | 79 |
| Net financials | -5 | -3 | -2 | 0 | -2 |
| Profit before tax | -596 | 80 | -441 | -251 | 77 |
| Tax | -131 | 18 | -97 | -54 | 17 |
| Net profit | -465 | 62 | -344 | -196 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.602 | 1.664 | 1.075 | 1.299 | 1.054 |
| Equity | 546 | 608 | 263 | 67 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.057 | 1.057 | 811 | 1.232 | 928 |
| Total debt | 1.057 | 1.057 | 811 | 1.232 | 928 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AR Founder | Founder | 2011 |
AR Management | Management | 2014 |
VU Founder | Founder | 2011 |
| Former (4) | ||
VU Management | Management | 2014 – 2019 |
VU Management | Management | 2011 – 2011 |
PA Management | Management | 2011 – 2014 |
AR Management | Management | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Vitalis Urba | Management | 0 companies |
| Algirdas Ruevicius | Founder | 0 companies |
| Algirdas Ruevicius | Management | 0 companies |
| Vitalis Urba | Management | 0 companies |
| Peter Anton Birck Christiansen | Management | 0 companies |
| Vitalis Urba | Founder | 0 companies |
| Algirdas Rugevicius | Management | 0 companies |