| Revenue | DKK 5,3M | +9% |
| EBITDA | DKK 346K | +100% |
| Net profit | DKK 116K | +1553% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 1,1M | -1% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.135 | 5.184 | 4.978 | 4.840 | 5.261 |
| Staff expenses | -4.818 | -4.300 | -4.853 | -4.667 | -4.915 |
| EBITDA | 292 | 872 | 125 | 173 | 346 |
| Depreciation & amort. | -255 | -151 | -166 | -183 | -194 |
| EBIT | 37 | 721 | -41 | -10 | 153 |
| Net financials | -14 | -23 | -17 | -0 | -3 |
| Profit before tax | 23 | 699 | -58 | -10 | 149 |
| Tax | 6 | 155 | -12 | -2 | 34 |
| Net profit | 18 | 543 | -46 | -8 | 116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.900 | 3.366 | 2.973 | 2.939 | 2.921 |
| Equity | 887 | 1.357 | 1.196 | 1.071 | 1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.910 | 1.926 | 1.705 | 1.815 | 1.818 |
| Total debt | 1.910 | 1.926 | 1.705 | 1.815 | 1.818 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KS Management | Management | 2011 |
LN Management | Management | 2011 |
TS Founder | Founder | 2011 |
SG Founder | Founder | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Strange Rykær | Management | 0 companies |
| Line Nielsen | Management | 0 companies |
| Thomas Strange Sørensen | Founder | 0 companies |
| Susana Gloria Strange | Founder | 0 companies |