| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 949K | +0% |
| Net profit | DKK 205K | -18% |
| Total assets | DKK 14,5M | -1% |
| Equity | DKK 2M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 804 | 797 | 932 | 1.191 | 1.191 |
| Staff expenses | -168 | -100 | -102 | -245 | -241 |
| EBITDA | 637 | 698 | 829 | 947 | 949 |
| Depreciation & amort. | -189 | -198 | -198 | -200 | -199 |
| EBIT | 448 | 500 | 631 | 747 | 750 |
| Net financials | -302 | -328 | -396 | -426 | -486 |
| Profit before tax | 145 | 172 | 235 | 321 | 264 |
| Tax | 32 | 38 | 52 | 72 | 59 |
| Net profit | 113 | 134 | 183 | 249 | 205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.187 | 14.887 | 14.793 | 14.579 | 14.485 |
| Equity | 1.227 | 1.361 | 1.545 | 1.794 | 1.999 |
| Long-term debt | 9.224 | 8.711 | 9.603 | 9.056 | 8.483 |
| Short-term debt | 4.639 | 4.707 | 3.525 | 3.599 | 3.861 |
| Total debt | 13.863 | 13.418 | 13.128 | 12.655 | 12.345 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Management | Management | 2011 |
| Former (1) | ||
AL Management | Management | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frøkjær | Management | 0 companies |
| Allan Lemming Lohmann Buus | Management | 0 companies |