| Revenue | DKK -168K | -3% |
| EBITDA | DKK -228K | +2% |
| Net profit | DKK 1,4M | -39% |
| Total assets | DKK 36,8M | +3% |
| Equity | DKK 36,5M | +4% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -49 | -126 | -183 | -173 | -168 |
| Staff expenses | -0 | -0 | -60 | -60 | -60 |
| EBITDA | -49 | -126 | -235 | -233 | -228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -126 | -235 | -233 | -228 |
| Net financials | 2.811 | 2.143 | 1.790 | 2.880 | 1.750 |
| Profit before tax | 2.762 | 2.017 | 1.554 | 2.648 | 1.522 |
| Tax | 413 | 307 | 191 | 399 | 145 |
| Net profit | 2.349 | 1.711 | 1.363 | 2.248 | 1.377 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 31.154 | 32.033 | 33.149 | 35.671 | 36.787 |
| Equity | 29.814 | 31.525 | 32.888 | 35.136 | 36.513 |
| Long-term debt | 0 | 0 | 195 | 465 | 234 |
| Short-term debt | 1.340 | 509 | 65 | 70 | 40 |
| Total debt | 1.340 | 509 | 261 | 535 | 274 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Unofficial title | Unofficial title | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Siebert | Unofficial title | 0 companies |
| Thomas Steen Nielsen | Board of Directors | 0 companies |
| Benny Steen Nielsen | Board of Directors | 0 companies |
| Annette Nielsen | Chairman | 0 companies |