| Revenue | DKK 7,5M | +17% |
| EBITDA | DKK 1,7M | +43% |
| Net profit | DKK 1M | -10% |
| Total assets | DKK 4,6M | -4% |
| Equity | DKK 1,2M | -9% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.227 | 3.836 | 5.627 | 6.388 | 7.476 |
| Staff expenses | -2.755 | -3.226 | -4.400 | -5.206 | -5.813 |
| EBITDA | 1.472 | 595 | 1.227 | 1.163 | 1.662 |
| Depreciation & amort. | -507 | -181 | -195 | -162 | -157 |
| EBIT | 965 | 414 | 1.032 | 1.001 | 1.505 |
| Net financials | -87 | -92 | -30 | 451 | -192 |
| Profit before tax | 878 | 322 | 1.002 | 1.452 | 1.313 |
| Tax | 196 | 74 | 226 | 325 | 300 |
| Net profit | 682 | 247 | 776 | 1.127 | 1.014 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.202 | 4.051 | 5.211 | 4.787 | 4.613 |
| Equity | 842 | 407 | 936 | 1.287 | 1.174 |
| Long-term debt | 2.171 | 1.965 | 3.083 | 1.955 | 1.851 |
| Short-term debt | 2.047 | 1.537 | 1.043 | 1.406 | 1.463 |
| Total debt | 4.218 | 3.502 | 4.126 | 3.361 | 3.315 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Founder | Founder | 2011 |
JM Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mikkelsen | Founder | 0 companies |
| Johan Meilholm Mikkelsen | Management | 0 companies |