| Revenue | DKK -47K | +382% |
| EBITDA | DKK -137K | -52% |
| Net profit | DKK 58K | +134% |
| Total assets | DKK 7,6M | -5% |
| Equity | DKK 6,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -7 | -7 | -8 | -7 | -7 | 154 | -7 | -3 | -2 | -3 | -10 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -90 |
| EBITDA | -19 | -7 | -7 | -8 | -7 | -7 | 154 | -7 | -3 | -2 | -3 | -90 | -137 |
| Depreciation & amort. | -185 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -12 |
| EBIT | -204 | -7 | -7 | -8 | -7 | -7 | 154 | -7 | -3 | -2 | -3 | -102 | -149 |
| Net financials | 275 | 123 | 36 | 245 | 703 | 1.661 | 85 | 203 | 395 | 934 | 2.312 | -145 | 7 |
| Profit before tax | 71 | 116 | 29 | 237 | 696 | 1.654 | 238 | 196 | 392 | 932 | 2.309 | -186 | 72 |
| Tax | -2 | -2 | 1 | 9 | 2 | 25 | 26 | 33 | 21 | 18 | -53 | -15 | 13 |
| Net profit | 73 | 118 | 28 | 229 | 694 | 1.628 | 212 | 164 | 371 | 914 | 2.362 | -171 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.639 | 2.466 | 2.678 | 2.552 | 3.868 | 4.612 | 5.151 | 5.188 | 5.525 | 6.633 | 9.248 | 8.003 | 7.567 |
| Equity | 2.601 | 2.398 | 2.317 | 2.545 | 3.037 | 4.251 | 4.463 | 4.411 | 4.560 | 5.248 | 7.382 | 6.975 | 6.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 69 | 361 | 7 | 832 | 361 | 687 | 776 | 964 | 1.385 | 1.866 | 1.028 | 772 |
| Total debt | 38 | 69 | 361 | 7 | 832 | 361 | 687 | 776 | 964 | 1.385 | 1.866 | 1.028 | 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1996 | |
| Individual | 25.0% | 25.0% | 1996 | |
| Individual | 25.0% | 25.0% | 1996 | |
| Individual | 25.0% | 25.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Funch | Management | 0 companies |