| Revenue | DKK 2,9M | +20% |
| EBITDA | DKK 634K | +133% |
| Net profit | DKK 542K | +11% |
| Total assets | DKK 6,7M | +10% |
| Equity | DKK 3,9M | +16% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 988 | 988 | 2.000 | 1.465 | 2.573 | 2.790 | 3.427 | 3.347 | 2.496 | 2.670 | 2.024 | 2.170 | 2.377 | 2.858 |
| Staff expenses | -1.448 | -1.448 | -1.044 | -1.178 | -1.389 | -1.586 | -1.751 | -2.206 | -1.523 | -1.727 | -1.518 | -1.849 | -2.105 | -2.224 |
| EBITDA | -460 | -460 | 957 | 287 | 1.184 | 1.204 | 1.676 | 1.141 | 889 | 943 | 506 | 321 | 272 | 634 |
| Depreciation & amort. | 31 | -31 | -44 | -70 | -70 | -74 | -136 | -160 | -127 | -127 | -127 | -0 | -0 | -65 |
| EBIT | -491 | -491 | 913 | 218 | 1.114 | 1.130 | 1.540 | 981 | 762 | 817 | 379 | 321 | 272 | 569 |
| Net financials | -83 | -83 | -46 | -76 | -60 | 2 | 9 | -11 | -43 | -423 | 156 | 314 | 270 | 24 |
| Profit before tax | -575 | -575 | 867 | 142 | 1.053 | 1.132 | 1.548 | 971 | 720 | 394 | 535 | 635 | 542 | 660 |
| Tax | -0 | -0 | 215 | 36 | 236 | 253 | 343 | 215 | 147 | 175 | 76 | 81 | 54 | 118 |
| Net profit | -575 | -575 | 652 | 106 | 818 | 879 | 1.206 | 756 | 572 | 218 | 458 | 554 | 488 | 542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.158 | 2.158 | 2.857 | 3.159 | 4.839 | 4.568 | 6.223 | 6.894 | 5.677 | 5.988 | 5.287 | 5.635 | 6.091 | 6.679 |
| Equity | 105 | 105 | 1.067 | 673 | 1.490 | 2.370 | 3.575 | 3.131 | 3.703 | 2.922 | 3.380 | 3.434 | 3.371 | 3.914 |
| Long-term debt | 268 | 268 | 194 | 165 | 333 | 229 | 326 | 228 | 264 | 280 | 201 | 76 | 54 | 98 |
| Short-term debt | 1.785 | 1.785 | 1.596 | 2.321 | 3.016 | 1.951 | 2.287 | 3.500 | 1.696 | 2.782 | 1.706 | 2.125 | 2.665 | 2.651 |
| Total debt | 2.052 | 2.052 | 1.790 | 2.487 | 3.349 | 2.181 | 2.613 | 3.728 | 1.960 | 3.062 | 1.907 | 2.201 | 2.720 | 2.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLU INVEST ApS | Company | 50.0% | 50.0% | 2025 |
Zytphen Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Undén | Management | 0 companies |