| Revenue | DKK -16K | +14% |
| EBITDA | DKK -16K | -14% |
| Net profit | DKK 302K | +22% |
| Total assets | DKK 4,4M | +8% |
| Equity | DKK 3,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -69 | -486 | 481 | 12 | 92 | 11 | -69 | -15 | -13 | -16 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -69 | -486 | 481 | 12 | 92 | -9 | -69 | -15 | -13 | -16 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -69 | -486 | 481 | 12 | 92 | -9 | -69 | -15 | -13 | -16 | -14 | -16 |
| Net financials | -852 | 56 | 76 | 32 | 382 | 205 | -228 | 437 | 151 | 192 | -560 | 260 | 318 |
| Profit before tax | -960 | -13 | -409 | 513 | 394 | 297 | -237 | 368 | 135 | 179 | -576 | 246 | 302 |
| Tax | -199 | -0 | -77 | 123 | 351 | 67 | -47 | 94 | 34 | 41 | -0 | -0 | -0 |
| Net profit | -761 | -13 | -333 | 390 | 42 | 230 | -190 | 274 | 102 | 138 | -576 | 247 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.328 | 8.334 | 7.741 | 8.066 | 7.180 | 6.972 | 6.172 | 4.984 | 4.829 | 4.972 | 3.877 | 4.079 | 4.403 |
| Equity | 8.100 | 8.037 | 7.654 | 7.994 | 7.036 | 6.616 | 5.826 | 4.700 | 4.501 | 4.340 | 3.464 | 3.411 | 3.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 228 | 298 | 87 | 72 | 143 | 356 | 346 | 284 | 327 | 633 | 413 | 668 | 990 |
| Total debt | 228 | 298 | 87 | 72 | 143 | 356 | 346 | 284 | 327 | 633 | 413 | 668 | 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Fynbo | Management | 0 companies |