| Revenue | DKK -1,2M | -377% |
| EBITDA | DKK -1,2M | -377% |
| Net profit | DKK -1,5M | -514% |
| Total assets | DKK 6,5M | -13% |
| Equity | DKK 3,2M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -585 | 131 | 156 | 299 | 397 | 566 | 3.092 | 1.033 | 1.613 | 554 | 1.607 | 1.105 | 433 | -1.200 |
| Staff expenses | -8 | -7 | -52 | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -594 | 124 | 104 | 215 | 397 | 566 | 3.092 | 1.033 | 1.613 | 538 | 1.365 | 1.090 | 433 | -1.200 |
| Depreciation & amort. | -21 | -24 | -24 | -21 | -35 | -65 | -65 | -98 | -110 | -100 | -734 | -1.034 | -1.025 | -707 |
| EBIT | -615 | 101 | 81 | 194 | 361 | 501 | 3.027 | 935 | 1.503 | 438 | 631 | 56 | -592 | -1.907 |
| Net financials | -100 | -61 | -21 | -18 | -31 | -42 | -8 | 12 | 90 | 21 | 61 | 91 | 267 | 227 |
| Profit before tax | -715 | 40 | 60 | 175 | 330 | 460 | 3.020 | 947 | 1.593 | 459 | 691 | 146 | -325 | -1.679 |
| Tax | -169 | 12 | 16 | 35 | 78 | 96 | 648 | 210 | 350 | 104 | 152 | 6 | -74 | -143 |
| Net profit | -546 | 28 | 44 | 141 | 252 | 363 | 2.372 | 736 | 1.243 | 355 | 539 | 140 | -250 | -1.536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 970 | 1.292 | 1.236 | 1.839 | 2.818 | 5.819 | 6.802 | 6.501 | 7.195 | 6.051 | 7.580 | 7.512 | 6.546 |
| Equity | -466 | -438 | 606 | 746 | 999 | 1.362 | 3.734 | 4.470 | 5.713 | 4.355 | 4.894 | 5.034 | 4.784 | 3.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 125 | 773 | 0 | 0 | 555 | 358 | 183 | 0 | 0 |
| Short-term debt | 1.491 | 1.408 | 686 | 490 | 807 | 1.297 | 1.278 | 2.295 | 732 | 2.125 | 487 | 2.202 | 2.706 | 3.298 |
| Total debt | 1.491 | 1.408 | 686 | 490 | 807 | 1.422 | 2.051 | 2.295 | 732 | 2.679 | 845 | 2.385 | 2.706 | 3.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2011 | — | — |
HT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FB Group ApS | Company | 100.0% | 100.0% | 2020 |
FB Holding Aarhus ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Spring | Founder | 0 companies |
| Henrik Tøth Jensen | Management | 0 companies |