| Revenue | DKK 6,7M | +53% |
| EBITDA | DKK 5,7M | +23% |
| Net profit | DKK 2M | +44% |
| Total assets | DKK 98,2M | +3% |
| Equity | DKK 26,1M | +8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.976 | 4.040 | 3.316 | 4.364 | 6.672 |
| Staff expenses | -846 | -1.066 | -1.236 | -1.214 | -1.064 |
| EBITDA | 7.008 | 5.532 | 10.176 | 4.655 | 5.747 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.008 | 5.532 | 10.176 | 4.655 | 5.747 |
| Net financials | -1.015 | -387 | -809 | -2.867 | -3.166 |
| Profit before tax | 5.994 | 5.145 | 9.367 | 1.788 | 2.582 |
| Tax | 1.328 | 1.133 | 2.073 | 395 | 569 |
| Net profit | 4.666 | 4.012 | 7.294 | 1.393 | 2.012 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.978 | 54.994 | 67.495 | 95.061 | 98.164 |
| Equity | 12.936 | 16.948 | 22.742 | 24.135 | 26.148 |
| Long-term debt | 17.423 | 16.797 | 16.533 | 34.384 | 43.842 |
| Short-term debt | 16.280 | 20.131 | 25.307 | 33.378 | 24.978 |
| Total debt | 33.704 | 36.928 | 41.840 | 67.762 | 68.820 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Management | Management | 2020 |
| Former (1) | ||
SH Management | Management | 2011 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurdur Hilmar Strandeng | Management | 0 companies |
| Jens Otto Stavad | Management | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Pauli Fynbo Jørgensen | Board of Directors | 0 companies |
| Thomas Houen Jensen | Board of Directors | 0 companies |
| Niels Bro | Board of Directors | 0 companies |