| Revenue | DKK -40K | -145% |
| EBITDA | DKK -40K | -145% |
| Net profit | DKK -65K | -141% |
| Total assets | DKK 6,1M | -4% |
| Equity | DKK 5,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 449 | 932 | -6 | 25 | 48 | 30 | 86 | 14 | -57 | 91 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 624 | 715 | 449 | 932 | -6 | 25 | 48 | 30 | 86 | 14 | -57 | 91 | -40 |
| Depreciation & amort. | -0 | -0 | -9 | -9 | 12 | -12 | -12 | -30 | -80 | -91 | -91 | -91 | -91 |
| EBIT | 624 | 715 | 440 | 922 | -18 | 12 | 35 | 1 | 6 | -77 | -148 | -0 | -131 |
| Net financials | 625 | 708 | 416 | 995 | 286 | 64 | -93 | 1.541 | 344 | -76 | 170 | 230 | 70 |
| Profit before tax | 627 | 716 | 428 | 947 | 268 | 77 | -58 | 1.542 | 350 | -153 | 22 | 229 | -58 |
| Tax | 1 | 2 | 3 | 7 | 42 | 1 | 12 | 3 | 77 | -32 | 76 | 70 | 7 |
| Net profit | 626 | 714 | 426 | 941 | 226 | 76 | -69 | 1.539 | 273 | -122 | -55 | 159 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.149 | 3.785 | 4.098 | 4.955 | 5.153 | 5.111 | 5.026 | 6.358 | 6.838 | 6.458 | 6.247 | 6.362 | 6.119 |
| Equity | 3.142 | 3.759 | 4.087 | 4.927 | 5.052 | 5.025 | 4.850 | 6.281 | 6.353 | 6.119 | 5.950 | 5.991 | 5.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 26 | 12 | 28 | 100 | 86 | 176 | 78 | 485 | 339 | 297 | 371 | 315 |
| Total debt | 7 | 26 | 12 | 28 | 100 | 86 | 176 | 78 | 485 | 339 | 297 | 371 | 315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|