| Revenue | DKK 1,2M | +19% |
| EBITDA | DKK 345K | +154% |
| Net profit | DKK 212K | +134% |
| Total assets | DKK 989K | +34% |
| Equity | DKK 295K | +61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | 1.163 | 1.085 | 1.243 | 1.468 | 2.408 | 1.230 | 1.218 | 1.396 | 1.302 | 1.215 | 1.010 | 1.200 |
| Staff expenses | -1.030 | -942 | -1.036 | -1.084 | -1.036 | -1.412 | -1.165 | -1.166 | -1.138 | -1.146 | -926 | -874 | -856 |
| EBITDA | 13 | 221 | 49 | 159 | 432 | 996 | 65 | 52 | 258 | 156 | 290 | 136 | 345 |
| Depreciation & amort. | -134 | -134 | -134 | -137 | -122 | -131 | -97 | -100 | -63 | -44 | -18 | -19 | -69 |
| EBIT | -120 | 87 | -85 | 21 | 310 | 865 | -31 | -48 | 195 | 112 | 272 | 117 | 275 |
| Net financials | -2 | -1 | 0 | -0 | -0 | 0 | -1 | -1 | -4 | -19 | -3 | 0 | -2 |
| Profit before tax | -122 | 86 | -85 | 21 | 310 | 865 | -32 | -48 | 191 | 93 | 269 | 117 | 273 |
| Tax | -31 | 27 | -28 | 6 | 49 | 196 | -2 | -0 | 28 | 21 | 59 | 26 | 61 |
| Net profit | -92 | 59 | -57 | 15 | 261 | 669 | -30 | -48 | 163 | 72 | 209 | 91 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 1.087 | 906 | 835 | 1.122 | 1.339 | 881 | 902 | 1.181 | 835 | 694 | 738 | 989 |
| Equity | 436 | 345 | 288 | 303 | 514 | 753 | 223 | 175 | 338 | 197 | 293 | 183 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 96 | 68 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 659 | 568 | 499 | 588 | 583 | 532 | 631 | 756 | 626 | 392 | 541 | 663 |
| Total debt | 450 | 659 | 568 | 499 | 588 | 583 | 657 | 727 | 825 | 626 | 392 | 541 | 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRINTEL ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dann Krintel | Chief Executive Officer | 0 companies |