| Revenue | DKK 31K | -94% |
| EBITDA | DKK 31K | -91% |
| Net profit | DKK 19K | -93% |
| Total assets | DKK 594K | -34% |
| Equity | DKK 533K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 729 | 93 | 12 | 269 | -6 | -14 | 1.009 | -31 | 237 | 11 | 535 | 519 | 31 |
| Staff expenses | -682 | -259 | -12 | -98 | -0 | -76 | -606 | -44 | -55 | -14 | -0 | -184 | -0 |
| EBITDA | 44 | -166 | 0 | 171 | -6 | -90 | 403 | -75 | 182 | -3 | 535 | 334 | 31 |
| Depreciation & amort. | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -4 | -0 |
| EBIT | 39 | -170 | 0 | 171 | -6 | -90 | 403 | -75 | 179 | -10 | 529 | 331 | 31 |
| Net financials | -5 | -0 | -3 | -3 | -1 | -1 | -6 | -3 | -2 | -5 | -3 | 2 | -5 |
| Profit before tax | 34 | -170 | 75 | 168 | -7 | -91 | 397 | -78 | 177 | -14 | 526 | 333 | 27 |
| Tax | 9 | -0 | 39 | 42 | -4 | -0 | 69 | 1 | 38 | -0 | 119 | 78 | 8 |
| Net profit | 25 | -170 | 36 | 125 | -2 | -91 | 328 | -79 | 139 | -14 | 408 | 255 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 163 | 207 | 381 | 319 | 214 | 571 | 240 | 420 | 227 | 779 | 902 | 594 |
| Equity | 345 | 78 | 114 | 239 | 237 | 146 | 368 | 182 | 220 | 206 | 499 | 636 | 533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 84 | 93 | 142 | 82 | 68 | 202 | 58 | 200 | 21 | 280 | 265 | 61 |
| Total debt | 171 | 84 | 93 | 142 | 82 | 68 | 202 | 58 | 200 | 21 | 280 | 265 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|