| Revenue | DKK -48K | -66% |
| EBITDA | DKK -48K | +66% |
| Net profit | DKK 1,2M | -7% |
| Total assets | DKK 8,5M | +5% |
| Equity | DKK 8,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -8 | — | -46 | -400 | -153 | -88 | -67 | -85 | -51 | -61 | -141 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -8 | -8 | -46 | -400 | -181 | -88 | -67 | -85 | -51 | -61 | -141 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -8 | -8 | -46 | -400 | -181 | -88 | -67 | -85 | -51 | -61 | -141 | -48 |
| Net financials | -166 | 198 | 149 | 133 | 929 | 6.729 | -229 | 778 | 273 | 515 | -308 | 1.159 | 1.537 | 1.271 |
| Profit before tax | -174 | 191 | 141 | 125 | 883 | 6.329 | -410 | 690 | 206 | 430 | -359 | 1.098 | 1.396 | 1.223 |
| Tax | -0 | -9 | -21 | -7 | -7 | 49 | -84 | 165 | 55 | 102 | -102 | 132 | 131 | 49 |
| Net profit | -174 | 199 | 162 | 132 | 890 | 6.280 | -326 | 526 | 151 | 327 | -257 | 967 | 1.265 | 1.174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 694 | 805 | 956 | 1.624 | 7.296 | 6.840 | 7.150 | 7.189 | 7.403 | 6.946 | 7.513 | 8.078 | 8.476 |
| Equity | -198 | 1 | 164 | 295 | 1.084 | 7.261 | 6.829 | 7.137 | 7.177 | 7.392 | 6.935 | 7.501 | 8.066 | 8.465 |
| Long-term debt | 642 | 572 | 512 | 451 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 121 | 129 | 210 | 153 | 35 | 11 | 13 | 12 | 11 | 11 | 11 | 11 | 11 |
| Total debt | 656 | 693 | 642 | 661 | 540 | 35 | 11 | 13 | 12 | 11 | 11 | 11 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|