| Revenue | DKK 2,6M | +26% |
| EBITDA | DKK 797K | +171% |
| Net profit | DKK 515K | +412% |
| Total assets | DKK 3,5M | +21% |
| Equity | DKK 2,3M | +20% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.897 | 2.069 | 2.547 | 2.033 | 2.561 |
| Staff expenses | -1.265 | -1.557 | -1.753 | -1.739 | -1.764 |
| EBITDA | 632 | 512 | 794 | 294 | 797 |
| Depreciation & amort. | -378 | -141 | -171 | -192 | -157 |
| EBIT | 254 | 371 | 623 | 101 | 640 |
| Net financials | 12 | 6 | 13 | 22 | 20 |
| Profit before tax | 266 | 377 | 637 | 123 | 660 |
| Tax | 58 | 87 | 141 | 23 | 145 |
| Net profit | 208 | 290 | 495 | 100 | 515 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.594 | 2.744 | 2.897 | 2.930 | 3.532 |
| Equity | 1.387 | 1.677 | 1.972 | 1.952 | 2.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.193 | 1.059 | 783 | 815 | 1.040 |
| Total debt | 1.193 | 1.059 | 783 | 815 | 1.040 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AH Founder | Founder | 2011 |
AB Management | Management | 2018 |
NM | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2011 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Henrik Bejtrup Laursen | Founder | 0 companies |
| Andreas Bejtrup Laursen | Management | 0 companies |
| Niels Michael Bejtrup Laursen | Founder | 0 companies |
| Søren Peter Berg | Board of Directors | 0 companies |
| Anton Bejtrup Laursen | Board of Directors | 0 companies |
| Martin Bejtrup Laursen | Board of Directors | 0 companies |